← Top Holdings

CRMLCRITICAL METALS CORP

CUSIP: G2662B103

1

Guru Owners

$4.2M

Total Value Held

610,485

Total Shares

$4.2M
0.02%

📊 Fundamentals

Market Cap$1.1B
P/FCF105.1x
EPS (TTM)$-0.56
Revenue (TTM)$560,623
Profit Margin0.00%
Beta1.46

52-Week Range

$1.23
$32.15

Current: $8.80

Data from Yahoo Finance · refreshed every 4 hours

💰 DCF Calculator

DCF model · 10-yr forecast

Estimates depend entirely on your assumptions. Adjust the inputs below to explore scenarios.

📊 Adjust the assumptions below to calculate an estimated fair value
Projection Period
Revenue Growth Rate
71%hist. 71.4%
0%100%
Growth Decay Rate
15%
0% (no decay)50% (fast decay)
Terminal Growth Rate
3.0%
0%5%
FCF Margin
50.0%current: 1822.4%
1%50%
Discount Rate (WACC)
8.0%typical: 8% large caps · 10% growth
5%20%

Model: 10-year DCF · 3.0% terminal growth · Based on Yahoo Finance data