REAXTHE REAL BROKERAGE INC

CUSIP: 75585H206

No superinvestors currently hold this stock.

📊 Fundamentals

Market Cap$533.7M

Forward P/E-63.0x

P/FCF8.1x

EPS (TTM)$-0.05

Revenue (TTM)$2.0B

Profit Margin-0.41%

Beta1.03

52-Week Range

$2.39

$5.41

Current: $2.52

Data from Yahoo Finance · refreshed every 4 hours

How superinvestor ownership has changed across quarters

Q3 '251 owners · $981K

Q2 '251 owners · $1.8M

No changes

DCF model · 10-yr forecast

Estimates depend entirely on your assumptions. Adjust the inputs below to explore scenarios.

📊 Adjust the assumptions below to calculate an estimated fair value

Projection Period

Revenue Growth Rate

16%analyst est. 16.4%

0%100%

Growth Decay Rate

15%

0% (no decay)50% (fast decay)

Terminal Growth Rate

3.0%

0%5%

FCF Margin

3.3%current: 3.3%

1%50%

Discount Rate (WACC)

8.0%typical: 8% large caps · 10% growth

5%20%

Model: 10-year DCF · 3.0% terminal growth · Based on Yahoo Finance data