addyy

CUSIP: ADDYY

No superinvestors currently hold this stock.

📊 Fundamentals

Market Cap$29.6B

P/E Ratio21.0x

Near market avg

Forward P/E13.2x

P/FCF86.1x

EPS (TTM)$3.94

Revenue (TTM)$24.8B

Profit Margin5.40%

Div Yield1.36%

Beta1.20

52-Week Range

$81.00

$126.59

Current: $82.91

Data from Yahoo Finance · refreshed every 4 hours

💡 Trades at 21.0x trailing earnings → 13.2x forward · 5.4% profit margin

DCF model · 10-yr forecast

Estimates depend entirely on your assumptions. Adjust the inputs below to explore scenarios.

📊 Adjust the assumptions below to calculate an estimated fair value

Projection Period

Revenue Growth Rate

9%analyst est. 9.4%

0%100%

Growth Decay Rate

15%

0% (no decay)50% (fast decay)

Terminal Growth Rate

3.0%

0%5%

FCF Margin

1.4%current: 1.4%

1%50%

Discount Rate (WACC)

8.0%typical: 8% large caps · 10% growth

5%20%

Model: 10-year DCF · 3.0% terminal growth · Based on Yahoo Finance data

addyy: Held by 0 superinvestors · 2 congress member trades

$1,001 - $15,0002025-04-21

$1,001 - $15,0002025-03-04