← Top Holdings

BROSDUTCH BROS INC

CUSIP: 26701L100

2

Guru Owners

$799K

Total Value Held

13,046

Total Shares

$497K
0.01%
$301K
0.00%

📊 Fundamentals

Market Cap$8.4B
P/E Ratio80.2x
Above market avg
Forward P/E42.8x
EPS (TTM)$0.64
Revenue (TTM)$1.6B
Profit Margin4.87%
Beta2.55

52-Week Range

$46.52
$77.88

Current: $51.31

Data from Yahoo Finance · refreshed every 4 hours

💡 Trades at 80.2x trailing earnings → 42.8x forward · 4.9% profit margin

📊 Holdings Over Time

How superinvestor ownership has changed across quarters

$0$658K$1.3M$2.0M$2.6MQ3 '24Q4 '24Q1 '25Q2 '25Q4 '25

Quarter-by-Quarter Activity

Q4 '252 owners · $799K
INCREASEDLee Ainslie$497K
NEWRay Dalio$301K
Q2 '251 owners · $300K
INCREASEDLee Ainslie$300K
Q1 '251 owners · $2.0M
INCREASEDLee Ainslie$2.0M
Q4 '241 owners · $1.6M
REDUCEDLee Ainslie$1.6M
Q3 '241 owners · $2.6M

No changes

💰 DCF Calculator

DCF model · 10-yr forecast

Estimates depend entirely on your assumptions. Adjust the inputs below to explore scenarios.

⚠️ This company currently has negative free cash flow. The valuation assumes it will improve.
📊 Adjust the assumptions below to calculate an estimated fair value
Projection Period
Revenue Growth Rate
23%analyst est. 23.0%
0%100%
Growth Decay Rate
15%
0% (no decay)50% (fast decay)
Terminal Growth Rate
3.0%
0%5%
FCF Margin
5.0%current: -0.1%
1%50%
Discount Rate (WACC)
8.0%typical: 8% large caps · 10% growth
5%20%

Model: 10-year DCF · 3.0% terminal growth · Based on Yahoo Finance data

BROS Institutional Ownership — Superinvestor Holdings | Superinvestor 13F Tracker