← Top Holdings
dnut
CUSIP: DNUT
No superinvestors currently hold this stock.
📊 Fundamentals
Market Cap$672.4M
Forward P/E-25.0x
EPS (TTM)$-3.04
Revenue (TTM)$1.5B
Profit Margin-33.87%
Div Yield3.57%
Beta1.27
52-Week Range
$2.50
$5.73
Current: $3.90
Data from Yahoo Finance · refreshed every 4 hours
💰 DCF Calculator
DCF model · 10-yr forecastEstimates depend entirely on your assumptions. Adjust the inputs below to explore scenarios.
⚠️ This company currently has negative free cash flow. The valuation assumes it will improve.
📊 Adjust the assumptions below to calculate an estimated fair value
Projection Period
Revenue Growth Rate
3%analyst est. 3.4%
0%100%
Growth Decay Rate
15%
0% (no decay)50% (fast decay)
Terminal Growth Rate
3.0%
0%5%
FCF Margin
5.0%current: -4.1%
1%50%
Discount Rate (WACC)
8.0%typical: 8% large caps · 10% growth
5%20%
Model: 10-year DCF · 3.0% terminal growth · Based on Yahoo Finance data