ESTAESTABLISHMENT LABS HLDGS INC

CUSIP: G31249108

Guru Owners

$1.3M

Total Value Held

17,475

Total Shares

Investor	Fund	Shares	Value▼	% of Portfolio	Rpt Price	Period
Polen Capital	Polen Capital Management	17475	$1.3M	0.01%	$72.88	Q4 2025

Polen Capital

$1.3M

0.01%

📊 Fundamentals

Market Cap$2.0B

Forward P/E336.9x

EPS (TTM)$-1.72

Revenue (TTM)$211.1M

Profit Margin-24.19%

Beta0.96

52-Week Range

$26.56

$83.31

Current: $69.06

Data from Yahoo Finance · refreshed every 4 hours

📊 Holdings Over Time

How superinvestor ownership has changed across quarters

Quarter-by-Quarter Activity

Q4 '251 owners · $1.3M

NEWPolen Capital$1.3M

SOLDAndreas Halvorsen

Q3 '251 owners · $14.1M

No changes

Q2 '251 owners · $14.7M

No changes

💰 DCF Calculator

DCF model · 10-yr forecast

Estimates depend entirely on your assumptions. Adjust the inputs below to explore scenarios.

⚠️ This company currently has negative free cash flow. The valuation assumes it will improve.

📊 Adjust the assumptions below to calculate an estimated fair value

Projection Period

Revenue Growth Rate

26%analyst est. 26.0%

0%100%

Growth Decay Rate

15%

0% (no decay)50% (fast decay)

Terminal Growth Rate

3.0%

0%5%

FCF Margin

5.0%current: -19.7%

1%50%

Discount Rate (WACC)

8.0%typical: 8% large caps · 10% growth

5%20%

Model: 10-year DCF · 3.0% terminal growth · Based on Yahoo Finance data