โ† Top Holdings

FROGJFROG LTD

CUSIP: M6191J100

1

Guru Owners

$1.9M

Total Value Held

30,737

Total Shares

$1.9M
0.01%

๐Ÿ“Š Fundamentals

Market Cap$4.9B
Forward P/E37.1x
P/FCF27.8x
EPS (TTM)$-0.62
Revenue (TTM)$531.8M
Profit Margin-13.50%
Beta1.26

52-Week Range

$27.00
$70.43

Current: $40.59

Data from Yahoo Finance ยท refreshed every 4 hours

๐Ÿ’ฐ DCF Calculator

DCF model ยท 10-yr forecast

Estimates depend entirely on your assumptions. Adjust the inputs below to explore scenarios.

๐Ÿ“Š Adjust the assumptions below to calculate an estimated fair value
Projection Period
Revenue Growth Rate
17%analyst est. 16.8%
0%100%
Growth Decay Rate
15%
0% (no decay)50% (fast decay)
Terminal Growth Rate
3.0%
0%5%
FCF Margin
32.9%current: 32.9%
1%50%
Discount Rate (WACC)
8.0%typical: 8% large caps ยท 10% growth
5%20%

Model: 10-year DCF ยท 3.0% terminal growth ยท Based on Yahoo Finance data

FROG Institutional Ownership โ€” Superinvestor Holdings | Superinvestor 13F Tracker