← Top Holdings
GRALGRAIL INC
CUSIP: 384747101
No superinvestors currently hold this stock.
📊 Fundamentals
Market Cap$3.0B
Forward P/E-7.1x
EPS (TTM)$-10.30
Revenue (TTM)$156.1M
Profit Margin-253.22%
Beta3.22
52-Week Range
$29.95
$118.84
Current: $68.79
Data from Yahoo Finance · refreshed every 4 hours
📊 Holdings Over Time
How superinvestor ownership has changed across quarters
Quarter-by-Quarter Activity
Q4 '251 owners · $1.2M
Q3 '251 owners · $986K
Q2 '251 owners · $1.1M
No changes
💰 DCF Calculator
DCF model · 10-yr forecastEstimates depend entirely on your assumptions. Adjust the inputs below to explore scenarios.
⚠️ This company currently has negative free cash flow. The valuation assumes it will improve.
📊 Adjust the assumptions below to calculate an estimated fair value
Projection Period
Revenue Growth Rate
25%analyst est. 24.9%
0%100%
Growth Decay Rate
15%
0% (no decay)50% (fast decay)
Terminal Growth Rate
3.0%
0%5%
FCF Margin
5.0%current: -69.0%
1%50%
Discount Rate (WACC)
8.0%typical: 8% large caps · 10% growth
5%20%
Model: 10-year DCF · 3.0% terminal growth · Based on Yahoo Finance data