← Top Holdings
INDVIndivior Pharmaceuticals Inc
CUSIP: 04546C106
No superinvestors currently hold this stock.
📊 Fundamentals
Market Cap$4.8B
P/E Ratio20.9x
Near market avg
Forward P/E9.9x
P/FCF109.1x
EPS (TTM)$1.95
Revenue (TTM)$1.3B
Profit Margin19.53%
Beta1.15
52-Week Range
$14.93
$42.81
Current: $40.83
Data from Yahoo Finance · refreshed every 4 hours
💡 Trades at 20.9x trailing earnings → 9.9x forward · 19.5% profit margin
💰 DCF Calculator
DCF model · 10-yr forecastEstimates depend entirely on your assumptions. Adjust the inputs below to explore scenarios.
📊 Adjust the assumptions below to calculate an estimated fair value
Projection Period
Revenue Growth Rate
4%analyst est. 4.0%
0%100%
Growth Decay Rate
15%
0% (no decay)50% (fast decay)
Terminal Growth Rate
3.0%
0%5%
FCF Margin
3.4%current: 3.4%
1%50%
Discount Rate (WACC)
8.0%typical: 8% large caps · 10% growth
5%20%
Model: 10-year DCF · 3.0% terminal growth · Based on Yahoo Finance data