LLYVBLIBERTY LIVE HOLDINGS INC

CUSIP: 530909100

Guru Owners

$553.1M

Total Value Held

6.8M

Total Shares

Investor	Fund	Shares	Value▼	% of Portfolio	Rpt Price	Period
Warren Buffett	Berkshire Hathaway	4986588	$406.4M	0.15%	$81.50	Q4 2025
Mason Morfit	ValueAct Capital	1799319	$146.6M	2.09%	$81.50	Q4 2025

$406.4M

0.15%

$146.6M

2.09%

📊 Fundamentals

Market Cap$8.8B

P/FCF947.4x

EPS (TTM)$-0.95

Revenue (TTM)$382.0M

Profit Margin-22.77%

Beta1.29

52-Week Range

$70.20

$110.01

Current: $95.85

Data from Yahoo Finance · refreshed every 4 hours

DCF model · 10-yr forecast

Estimates depend entirely on your assumptions. Adjust the inputs below to explore scenarios.

📊 Adjust the assumptions below to calculate an estimated fair value

Projection Period

Revenue Growth Rate

7%analyst est. 7.0%

0%100%

Growth Decay Rate

15%

0% (no decay)50% (fast decay)

Terminal Growth Rate

3.0%

0%5%

FCF Margin

2.4%current: 2.4%

1%50%

Discount Rate (WACC)

8.0%typical: 8% large caps · 10% growth

5%20%

Model: 10-year DCF · 3.0% terminal growth · Based on Yahoo Finance data