โ† Top Holdings

LLYVBLIBERTY LIVE HOLDINGS INC

CUSIP: 530909100

2

Guru Owners

$553.1M

Total Value Held

6.8M

Total Shares

$406.4M
0.15%
$146.6M
2.09%

๐Ÿ“Š Fundamentals

Market Cap$9.0B
P/FCF968.4x
EPS (TTM)$-3.86
Revenue (TTM)$382.0M
Profit Margin-22.77%
Beta1.26

52-Week Range

$70.20
$110.01

Current: $98.00

Data from Yahoo Finance ยท refreshed every 4 hours

๐Ÿ’ฐ DCF Calculator

DCF model ยท 10-yr forecast

Estimates depend entirely on your assumptions. Adjust the inputs below to explore scenarios.

๐Ÿ“Š Adjust the assumptions below to calculate an estimated fair value
Projection Period
Revenue Growth Rate
7%analyst est. 7.0%
0%100%
Growth Decay Rate
15%
0% (no decay)50% (fast decay)
Terminal Growth Rate
3.0%
0%5%
FCF Margin
2.4%current: 2.4%
1%50%
Discount Rate (WACC)
8.0%typical: 8% large caps ยท 10% growth
5%20%

Model: 10-year DCF ยท 3.0% terminal growth ยท Based on Yahoo Finance data

LLYVB Institutional Ownership โ€” Superinvestor Holdings | Superinvestor 13F Tracker