← Top Holdings
llyvk
CUSIP: LLYVK
No superinvestors currently hold this stock.
📊 Fundamentals
Market Cap$9.9B
Forward P/E-37.5x
EPS (TTM)$-3.83
Revenue (TTM)$398.5M
Profit Margin-88.23%
Beta0.94
52-Week Range
$76.30
$108.97
Current: $107.32
Data from Yahoo Finance · refreshed every 4 hours
💰 DCF Calculator
DCF model · 10-yr forecastEstimates depend entirely on your assumptions. Adjust the inputs below to explore scenarios.
📊 Adjust the assumptions below to calculate an estimated fair value
Projection Period
Revenue Growth Rate
7%analyst est. 7.0%
0%100%
Growth Decay Rate
15%
0% (no decay)50% (fast decay)
Terminal Growth Rate
3.0%
0%5%
FCF Margin
5.0%current: -22.3%
1%50%
Discount Rate (WACC)
8.0%typical: 8% large caps · 10% growth
5%20%
Model: 10-year DCF · 3.0% terminal growth · Based on Yahoo Finance data
🏛️ Congressional Trades
llyvk: Held by 0 superinvestors · 3 congress member trades
$1,001 - $15,0002025-12-16
$1,001 - $15,0002025-12-16
$1,001 - $15,0002025-07-01