LTHLIFE TIME GROUP HOLDINGS INC

CUSIP: 53190C102

Guru Owners

$10.1M

Total Value Held

381,339

Total Shares

Investor	Fund	Shares	Value▼	% of Portfolio	Rpt Price	Period
Lee Ainslie	Maverick Capital	199413	$5.3M	0.06%	$26.58	Q4 2025
Mairs & Power	Mairs & Power	172317	$4.6M	0.04%	$26.58	Q4 2025
Polen Capital	Polen Capital Management	9609	$255K	0.00%	$26.58	Q4 2025

Lee Ainslie

$5.3M

0.06%

Mairs & Power

$4.6M

0.04%

Polen Capital

$255K

0.00%

📊 Fundamentals

Market Cap$6.0B

P/E Ratio16.3x

Near market avg

Forward P/E14.2x

EPS (TTM)$1.66

Revenue (TTM)$3.0B

Profit Margin12.47%

Beta1.69

52-Week Range

$24.14

$34.99

Current: $27.10

Data from Yahoo Finance · refreshed every 4 hours

💡 Trades at 16.3x trailing earnings → 14.2x forward · 12.5% profit margin

📊 Holdings Over Time

How superinvestor ownership has changed across quarters

Quarter-by-Quarter Activity

Q4 '253 owners · $10.1M

REDUCEDLee Ainslie$5.3M

INCREASEDMairs & Power$4.6M

INCREASEDPolen Capital$255K

Q3 '253 owners · $14.1M

REDUCEDLee Ainslie$8.8M

NEWMairs & Power$4.4M

REDUCEDPolen Capital$904K

Q2 '252 owners · $4.0M

No changes

💰 DCF Calculator

DCF model · 10-yr forecast

Estimates depend entirely on your assumptions. Adjust the inputs below to explore scenarios.

⚠️ This company currently has negative free cash flow. The valuation assumes it will improve.

📊 Adjust the assumptions below to calculate an estimated fair value

Projection Period

Revenue Growth Rate

11%analyst est. 11.4%

0%100%

Growth Decay Rate

15%

0% (no decay)50% (fast decay)

Terminal Growth Rate

3.0%

0%5%

FCF Margin

5.0%current: -8.1%

1%50%

Discount Rate (WACC)

8.0%typical: 8% large caps · 10% growth

5%20%

Model: 10-year DCF · 3.0% terminal growth · Based on Yahoo Finance data