mraay

CUSIP: MRAAY

No superinvestors currently hold this stock.

📊 Fundamentals

Market Cap$42.4B

P/E Ratio34.9x

Above market avg

P/FCF0.2x

EPS (TTM)$0.33

Revenue (TTM)$1.8T

Profit Margin10.65%

Div Yield1.73%

Beta0.76

52-Week Range

$6.24

$14.10

Current: $11.52

Data from Yahoo Finance · refreshed every 4 hours

DCF model · 10-yr forecast

Estimates depend entirely on your assumptions. Adjust the inputs below to explore scenarios.

📊 Adjust the assumptions below to calculate an estimated fair value

Projection Period

Revenue Growth Rate

9%analyst est. 8.8%

0%100%

Growth Decay Rate

15%

0% (no decay)50% (fast decay)

Terminal Growth Rate

3.0%

0%5%

FCF Margin

9.6%current: 9.6%

1%50%

Discount Rate (WACC)

8.0%typical: 8% large caps · 10% growth

5%20%

Model: 10-year DCF · 3.0% terminal growth · Based on Yahoo Finance data

mraay: Held by 0 superinvestors · 2 congress member trades

$1,001 - $15,0002025-04-21

$1,001 - $15,0002025-03-03