← Top Holdings
open
CUSIP: OPEN
No superinvestors currently hold this stock.
📊 Fundamentals
Market Cap$5.4B
Forward P/E-112.4x
P/FCF6.0x
EPS (TTM)$-1.70
Revenue (TTM)$4.4B
Profit Margin-29.74%
Beta3.76
52-Week Range
$0.51
$10.87
Current: $5.67
Data from Yahoo Finance · refreshed every 4 hours
💰 DCF Calculator
DCF model · 10-yr forecastEstimates depend entirely on your assumptions. Adjust the inputs below to explore scenarios.
📊 Adjust the assumptions below to calculate an estimated fair value
Projection Period
Revenue Growth Rate
57%analyst est. 56.9%
0%100%
Growth Decay Rate
15%
0% (no decay)50% (fast decay)
Terminal Growth Rate
3.0%
0%5%
FCF Margin
20.8%current: 20.8%
1%50%
Discount Rate (WACC)
8.0%typical: 8% large caps · 10% growth
5%20%
Model: 10-year DCF · 3.0% terminal growth · Based on Yahoo Finance data
🏛️ Congressional Trades
open: Held by 0 superinvestors · 2 congress member trades
$1,001 - $15,0002025-12-26
$1,001 - $15,0002025-07-21