OSWONESPAWORLD HOLDINGS LIMITED

CUSIP: P73684113

Guru Owners

$290.6M

Total Value Held

14.0M

Total Shares

Investor	Fund	Shares	Value▼	% of Portfolio	Rpt Price	Period
John Rogers	Ariel Investments	14011310	$290.6M	3.14%	$20.74	Q4 2025

John Rogers

$290.6M

3.14%

📊 Fundamentals

Market Cap$2.4B

P/E Ratio34.8x

Above market avg

Forward P/E18.7x

P/FCF45.4x

EPS (TTM)$0.69

Revenue (TTM)$961.0M

Profit Margin7.45%

Div Yield0.80%

Beta0.95

52-Week Range

$16.16

$25.25

Current: $23.98

Data from Yahoo Finance · refreshed every 4 hours

💡 Trades at 34.8x trailing earnings → 18.7x forward · 7.5% profit margin

📊 Holdings Over Time

How superinvestor ownership has changed across quarters

Quarter-by-Quarter Activity

Q4 '251 owners · $290.6M

INCREASEDJohn Rogers$290.6M

Q3 '251 owners · $278.8M

REDUCEDJohn Rogers$278.8M

Q2 '251 owners · $269.4M

INCREASEDJohn Rogers$269.4M

Q1 '251 owners · $179.9M

REDUCEDJohn Rogers$179.9M

Q4 '241 owners · $154.8M

REDUCEDJohn Rogers$154.8M

Q3 '241 owners · $156.3M

REDUCEDJohn Rogers$156.3M

💰 DCF Calculator

DCF model · 10-yr forecast

Estimates depend entirely on your assumptions. Adjust the inputs below to explore scenarios.

📊 Adjust the assumptions below to calculate an estimated fair value

Projection Period

Revenue Growth Rate

9%analyst est. 8.5%

0%100%

Growth Decay Rate

15%

0% (no decay)50% (fast decay)

Terminal Growth Rate

3.0%

0%5%

FCF Margin

5.6%current: 5.6%

1%50%

Discount Rate (WACC)

8.0%typical: 8% large caps · 10% growth

5%20%

Model: 10-year DCF · 3.0% terminal growth · Based on Yahoo Finance data