SMGSCOTTS MIRACLE-GRO CO

CUSIP: 810186106

Guru Owners

$13.2M

Total Value Held

225,620

Total Shares

Investor	Fund	Shares	Value▼	% of Portfolio	Rpt Price	Period
Tom Gayner	Markel Group	168000	$9.8M	0.08%	$58.35	Q4 2025
Ray Dalio	Bridgewater Associates	57620	$3.4M	0.01%	$58.35	Q4 2025

Tom Gayner

$9.8M

0.08%

Ray Dalio

$3.4M

0.01%

📊 Fundamentals

Market Cap$3.8B

P/E Ratio23.3x

Near market avg

Forward P/E13.7x

P/FCF12.2x

EPS (TTM)$2.79

Revenue (TTM)$3.4B

Profit Margin2.64%

Div Yield3.97%

Beta1.92

52-Week Range

$45.61

$72.35

Current: $65.02

Data from Yahoo Finance · refreshed every 4 hours

💡 Trades at 23.3x trailing earnings → 13.7x forward · 2.6% profit margin

📊 Holdings Over Time

How superinvestor ownership has changed across quarters

Quarter-by-Quarter Activity

Q4 '252 owners · $13.2M

INCREASEDRay Dalio$3.4M

Q3 '252 owners · $11.3M

NEWRay Dalio$1.8M

Q2 '251 owners · $11.1M

No changes

Q1 '251 owners · $9.2M

No changes

Q4 '241 owners · $11.1M

No changes

Q3 '241 owners · $14.6M

No changes

💰 DCF Calculator

DCF model · 10-yr forecast

Estimates depend entirely on your assumptions. Adjust the inputs below to explore scenarios.

📊 Adjust the assumptions below to calculate an estimated fair value

Projection Period

Revenue Growth Rate

3%analyst est. 2.6%

0%100%

Growth Decay Rate

15%

0% (no decay)50% (fast decay)

Terminal Growth Rate

3.0%

0%5%

FCF Margin

9.1%current: 9.1%

1%50%

Discount Rate (WACC)

8.0%typical: 8% large caps · 10% growth

5%20%

Model: 10-year DCF · 3.0% terminal growth · Based on Yahoo Finance data