← Top Holdings
vrns
CUSIP: VRNS
No superinvestors currently hold this stock.
📊 Fundamentals
Market Cap$2.9B
Forward P/E59.2x
P/FCF13.4x
EPS (TTM)$-1.13
Revenue (TTM)$623.5M
Profit Margin-20.74%
Beta0.68
52-Week Range
$19.70
$63.90
Current: $24.56
Data from Yahoo Finance · refreshed every 4 hours
💰 DCF Calculator
DCF model · 10-yr forecastEstimates depend entirely on your assumptions. Adjust the inputs below to explore scenarios.
📊 Adjust the assumptions below to calculate an estimated fair value
Projection Period
Revenue Growth Rate
18%analyst est. 17.6%
0%100%
Growth Decay Rate
15%
0% (no decay)50% (fast decay)
Terminal Growth Rate
3.0%
0%5%
FCF Margin
34.6%current: 34.6%
1%50%
Discount Rate (WACC)
8.0%typical: 8% large caps · 10% growth
5%20%
Model: 10-year DCF · 3.0% terminal growth · Based on Yahoo Finance data