← Top Holdings
vrns
CUSIP: VRNS
No superinvestors currently hold this stock.
📊 Fundamentals
Market Cap$5.4B
Forward P/E119.9x
P/FCF29.7x
EPS (TTM)$-1.13
Revenue (TTM)$660.2M
Profit Margin-19.75%
Beta0.83
52-Week Range
$19.70
$63.90
Current: $45.84
Data from Yahoo Finance · refreshed every 4 hours
💰 DCF Calculator
DCF model · 10-yr forecastEstimates depend entirely on your assumptions. Adjust the inputs below to explore scenarios.
📊 Adjust the assumptions below to calculate an estimated fair value
Projection Period
Revenue Growth Rate
18%analyst est. 18.2%
0%100%
Growth Decay Rate
15%
0% (no decay)50% (fast decay)
Terminal Growth Rate
3.0%
0%5%
FCF Margin
27.5%current: 27.5%
1%50%
Discount Rate (WACC)
8.0%typical: 8% large caps · 10% growth
5%20%
Model: 10-year DCF · 3.0% terminal growth · Based on Yahoo Finance data