← Top Holdings

VSNTVersant Media Group, Inc.

CUSIP: 925283103

2

Guru Owners

$168.4M

Total Value Held

4.5M

Total Shares

$167.0M
0.09%
$1.4M
0.11%

📊 Fundamentals

Market Cap$5.3B
P/E Ratio6.2x
Below market avg
Forward P/E4.6x
EPS (TTM)$6.00
Revenue (TTM)$6.7B
Profit Margin12.73%
Div Yield4.01%

52-Week Range

$27.17
$59.00

Current: $37.39

Data from Yahoo Finance · refreshed every 4 hours

💡 Trades at 6.2x trailing earnings → 4.6x forward · 12.7% profit margin

💰 DCF Calculator

DCF model · 10-yr forecast

Estimates depend entirely on your assumptions. Adjust the inputs below to explore scenarios.

📊 Adjust the assumptions below to calculate an estimated fair value
Projection Period
Revenue Growth Rate
0%analyst est. -4.5%
0%100%
Growth Decay Rate
15%
0% (no decay)50% (fast decay)
Terminal Growth Rate
3.0%
0%5%
FCF Margin
22.3%current: 22.3%
1%50%
Discount Rate (WACC)
8.0%typical: 8% large caps · 10% growth
5%20%

Model: 10-year DCF · 3.0% terminal growth · Based on Yahoo Finance data