CIGICOLLIERS INTL GROUP INC

CUSIP: 194693107

Guru Owners

$509.3M

Total Value Held

3.5M

Total Shares

Investor	Fund	Shares	Value▼	% of Portfolio	Rpt Price	Period
Henry Ellenbogen	Durable Capital Partners	3369760	$495.4M	4.69%	$147.01	Q4 2025
Bill Nygren	Harris Associates	72600	$10.7M	0.01%	$146.98	Q4 2025
Prem Watsa	Fairfax Financial Holdings	22000	$3.2M	0.15%	$145.07	Q4 2025

Henry Ellenbogen

$495.4M

4.69%

Bill Nygren

$10.7M

0.01%

Prem Watsa

$3.2M

0.15%

📊 Fundamentals

Market Cap$5.9B

P/E Ratio57.5x

Above market avg

Forward P/E13.6x

P/FCF18.2x

EPS (TTM)$2.02

Revenue (TTM)$5.6B

Profit Margin1.86%

Div Yield0.26%

Beta1.29

52-Week Range

$98.97

$171.51

Current: $116.05

Data from Yahoo Finance · refreshed every 4 hours

💡 Trades at 57.5x trailing earnings → 13.6x forward · 1.9% profit margin

📊 Holdings Over Time

How superinvestor ownership has changed across quarters

Quarter-by-Quarter Activity

Q4 '253 owners · $509.3M

REDUCEDHenry Ellenbogen$495.4M

REDUCEDBill Nygren$10.7M

Q3 '253 owners · $593.8M

INCREASEDHenry Ellenbogen$577.8M

INCREASEDBill Nygren$12.5M

Q2 '253 owners · $490.0M

INCREASEDHenry Ellenbogen$473.3M

REDUCEDBill Nygren$13.9M

Q1 '253 owners · $373.4M

INCREASEDHenry Ellenbogen$360.6M

REDUCEDBill Nygren$10.2M

REDUCEDPrem Watsa$2.6M

Q4 '243 owners · $375.4M

INCREASEDHenry Ellenbogen$359.5M

NEWBill Nygren$12.6M

Q3 '242 owners · $389.7M

INCREASEDHenry Ellenbogen$385.9M

💰 DCF Calculator

DCF model · 10-yr forecast

Estimates depend entirely on your assumptions. Adjust the inputs below to explore scenarios.

📊 Adjust the assumptions below to calculate an estimated fair value

Projection Period

Revenue Growth Rate

9%analyst est. 8.6%

0%100%

Growth Decay Rate

15%

0% (no decay)50% (fast decay)

Terminal Growth Rate

3.0%

0%5%

FCF Margin

5.9%current: 5.9%

1%50%

Discount Rate (WACC)

8.0%typical: 8% large caps · 10% growth

5%20%

Model: 10-year DCF · 3.0% terminal growth · Based on Yahoo Finance data