SRADSPORTRADAR GROUP AG

CUSIP: H8088L103

Guru Owners

$142.4M

Total Value Held

6.0M

Total Shares

Investor	Fund	Shares	Value▼	% of Portfolio	Rpt Price	Period
Henry Ellenbogen	Durable Capital Partners	5956331	$141.6M	1.34%	$23.77	Q4 2025
Ray Dalio	Bridgewater Associates	33997	$808K	0.00%	$23.77	Q4 2025

Henry Ellenbogen

$141.6M

1.34%

Ray Dalio

$808K

0.00%

📊 Fundamentals

Market Cap$5.5B

P/E Ratio54.6x

Above market avg

Forward P/E22.5x

P/FCF16.1x

EPS (TTM)$0.34

Revenue (TTM)$1.3B

Profit Margin7.78%

Beta2.00

52-Week Range

$15.72

$32.22

Current: $18.55

Data from Yahoo Finance · refreshed every 4 hours

💡 Trades at 54.6x trailing earnings → 22.5x forward · 7.8% profit margin

💰 DCF Calculator

DCF model · 10-yr forecast

Estimates depend entirely on your assumptions. Adjust the inputs below to explore scenarios.

📊 Adjust the assumptions below to calculate an estimated fair value

Projection Period

Revenue Growth Rate

15%analyst est. 14.7%

0%100%

Growth Decay Rate

15%

0% (no decay)50% (fast decay)

Terminal Growth Rate

3.0%

0%5%

FCF Margin

26.4%current: 26.4%

1%50%

Discount Rate (WACC)

8.0%typical: 8% large caps · 10% growth

5%20%

Model: 10-year DCF · 3.0% terminal growth · Based on Yahoo Finance data