← Top Holdings

TET1 ENERGY INC

CUSIP: 35834F104

1

Guru Owners

$43.9M

Total Value Held

10.0M

Total Shares

📊 Fundamentals

Market Cap$1.9B
Forward P/E33.9x
EPS (TTM)$-1.87
Revenue (TTM)$879.5M
Profit Margin-42.30%
Beta2.17

52-Week Range

$1.15
$12.49

Current: $6.95

Data from Yahoo Finance · refreshed every 4 hours

💰 DCF Calculator

DCF model · 10-yr forecast

Estimates depend entirely on your assumptions. Adjust the inputs below to explore scenarios.

⚠️ This company currently has negative free cash flow. The valuation assumes it will improve.
📊 Adjust the assumptions below to calculate an estimated fair value
Projection Period
Revenue Growth Rate
47%analyst est. 47.2%
0%100%
Growth Decay Rate
15%
0% (no decay)50% (fast decay)
Terminal Growth Rate
3.0%
0%5%
FCF Margin
5.0%current: -4.8%
1%50%
Discount Rate (WACC)
8.0%typical: 8% large caps · 10% growth
5%20%

Model: 10-year DCF · 3.0% terminal growth · Based on Yahoo Finance data