← Top Holdings
DNUT
CUSIP: DNUT
No superinvestors currently hold this stock.
📊 Fundamentals
Market Cap$574.1M
Forward P/E62.3x
P/FCF25.6x
EPS (TTM)$-2.98
Revenue (TTM)$1.5B
Profit Margin-33.36%
Div Yield3.47%
Beta1.26
52-Week Range
$2.88
$5.73
Current: $3.33
Data from Yahoo Finance · refreshed every 4 hours
💰 DCF Calculator
DCF model · 10-yr forecastEstimates depend entirely on your assumptions. Adjust the inputs below to explore scenarios.
📊 Adjust the assumptions below to calculate an estimated fair value
Projection Period
Revenue Growth Rate
6%analyst est. 5.9%
0%100%
Growth Decay Rate
15%
0% (no decay)50% (fast decay)
Terminal Growth Rate
3.0%
0%5%
FCF Margin
1.5%current: 1.5%
1%50%
Discount Rate (WACC)
8.0%typical: 8% large caps · 10% growth
5%20%
Model: 10-year DCF · 3.0% terminal growth · Based on Yahoo Finance data