ESIELEMENT SOLUTIONS INC

CUSIP: 28618M106

Guru Owners

$5.2M

Total Value Held

207,388

Total Shares

Investor	Fund	Shares	Value▼	% of Portfolio	Rpt Price	Period
Ray Dalio	Bridgewater Associates	207388	$5.2M	0.02%	$24.99	Q4 2025

Ray Dalio

$5.2M

0.02%

📊 Fundamentals

Market Cap$9.5B

P/E Ratio49.3x

Above market avg

Forward P/E19.4x

P/FCF28.3x

EPS (TTM)$0.79

Revenue (TTM)$2.6B

Profit Margin7.48%

Div Yield0.82%

Beta1.23

52-Week Range

$18.04

$39.60

Current: $38.93

Data from Yahoo Finance · refreshed every 4 hours

💡 Trades at 49.3x trailing earnings → 19.4x forward · 7.5% profit margin

📊 Holdings Over Time

How superinvestor ownership has changed across quarters

Quarter-by-Quarter Activity

Q4 '251 owners · $5.2M

INCREASEDRay Dalio$5.2M

Q3 '241 owners · $422K

REDUCEDRay Dalio$422K

Q2 '241 owners · $839K

INCREASEDRay Dalio$839K

Q1 '241 owners · $7.3M

No changes

💰 DCF Calculator

DCF model · 10-yr forecast

Estimates depend entirely on your assumptions. Adjust the inputs below to explore scenarios.

📊 Adjust the assumptions below to calculate an estimated fair value

Projection Period

Revenue Growth Rate

7%analyst est. 7.3%

0%100%

Growth Decay Rate

15%

0% (no decay)50% (fast decay)

Terminal Growth Rate

3.0%

0%5%

FCF Margin

13.2%current: 13.2%

1%50%

Discount Rate (WACC)

8.0%typical: 8% large caps · 10% growth

5%20%

Model: 10-year DCF · 3.0% terminal growth · Based on Yahoo Finance data