โ Top Holdings
ESTAESTABLISHMENT LABS HLDGS INC
CUSIP: G31249108
No superinvestors currently hold this stock.
๐ Fundamentals
Market Cap$2.0B
Forward P/E336.9x
EPS (TTM)$-1.72
Revenue (TTM)$211.1M
Profit Margin-24.19%
Beta0.96
52-Week Range
$26.56
$83.31
Current: $69.06
Data from Yahoo Finance ยท refreshed every 4 hours
๐ Holdings Over Time
How superinvestor ownership has changed across quarters
Quarter-by-Quarter Activity
Q3 '251 owners ยท $14.1M
No changes
Q2 '251 owners ยท $14.7M
No changes
๐ฐ DCF Calculator
DCF model ยท 10-yr forecastEstimates depend entirely on your assumptions. Adjust the inputs below to explore scenarios.
โ ๏ธ This company currently has negative free cash flow. The valuation assumes it will improve.
๐ Adjust the assumptions below to calculate an estimated fair value
Projection Period
Revenue Growth Rate
26%analyst est. 26.0%
0%100%
Growth Decay Rate
15%
0% (no decay)50% (fast decay)
Terminal Growth Rate
3.0%
0%5%
FCF Margin
5.0%current: -19.7%
1%50%
Discount Rate (WACC)
8.0%typical: 8% large caps ยท 10% growth
5%20%
Model: 10-year DCF ยท 3.0% terminal growth ยท Based on Yahoo Finance data