← Top Holdings

FLYFIREFLY AEROSPACE INC

CUSIP: 31816X106

1

Guru Owners

$726K

Total Value Held

25,499

Total Shares

$726K
0.01%

📊 Fundamentals

Market Cap$4.2B
Forward P/E-19.9x
EPS (TTM)$-4.93
Revenue (TTM)$184.9M
Profit Margin-193.83%

52-Week Range

$16.00
$73.80

Current: $25.66

Data from Yahoo Finance · refreshed every 4 hours

💰 DCF Calculator

DCF model · 10-yr forecast

Estimates depend entirely on your assumptions. Adjust the inputs below to explore scenarios.

⚠️ This company currently has negative free cash flow. The valuation assumes it will improve.
📊 Adjust the assumptions below to calculate an estimated fair value
Projection Period
Revenue Growth Rate
60%analyst est. 59.9%
0%100%
Growth Decay Rate
15%
0% (no decay)50% (fast decay)
Terminal Growth Rate
3.0%
0%5%
FCF Margin
5.0%current: -79.3%
1%50%
Discount Rate (WACC)
8.0%typical: 8% large caps · 10% growth
5%20%

Model: 10-year DCF · 3.0% terminal growth · Based on Yahoo Finance data