← Top Holdings

FROGJFROG LTD

CUSIP: M6191J100

1

Guru Owners

$1.9M

Total Value Held

30,737

Total Shares

$1.9M
0.01%

📊 Fundamentals

Market Cap$4.9B
Forward P/E37.1x
P/FCF27.8x
EPS (TTM)$-0.62
Revenue (TTM)$531.8M
Profit Margin-13.50%
Beta1.26

52-Week Range

$27.00
$70.43

Current: $40.59

Data from Yahoo Finance · refreshed every 4 hours

💰 DCF Calculator

DCF model · 10-yr forecast

Estimates depend entirely on your assumptions. Adjust the inputs below to explore scenarios.

📊 Adjust the assumptions below to calculate an estimated fair value
Projection Period
Revenue Growth Rate
17%analyst est. 16.8%
0%100%
Growth Decay Rate
15%
0% (no decay)50% (fast decay)
Terminal Growth Rate
3.0%
0%5%
FCF Margin
32.9%current: 32.9%
1%50%
Discount Rate (WACC)
8.0%typical: 8% large caps · 10% growth
5%20%

Model: 10-year DCF · 3.0% terminal growth · Based on Yahoo Finance data