GOGROCERY OUTLET HLDG CORP

CUSIP: 39874R101

No superinvestors currently hold this stock.

📊 Fundamentals

Market Cap$787.2M

Forward P/E13.1x

EPS (TTM)$-2.30

Revenue (TTM)$4.7B

Profit Margin-4.80%

Beta0.63

52-Week Range

$5.66

$19.41

Current: $8.02

Data from Yahoo Finance · refreshed every 4 hours

DCF model · 10-yr forecast

Estimates depend entirely on your assumptions. Adjust the inputs below to explore scenarios.

⚠️ This company currently has negative free cash flow. The valuation assumes it will improve.

📊 Adjust the assumptions below to calculate an estimated fair value

Projection Period

Revenue Growth Rate

4%analyst est. 3.9%

0%100%

Growth Decay Rate

15%

0% (no decay)50% (fast decay)

Terminal Growth Rate

3.0%

0%5%

FCF Margin

5.0%current: -0.7%

1%50%

Discount Rate (WACC)

8.0%typical: 8% large caps · 10% growth

5%20%

Model: 10-year DCF · 3.0% terminal growth · Based on Yahoo Finance data