LLYVK

CUSIP: LLYVK

No superinvestors currently hold this stock.

📊 Fundamentals

Market Cap$8.8B

Forward P/E74.9x

P/FCF947.0x

EPS (TTM)$-3.86

Revenue (TTM)$382.0M

Profit Margin-22.77%

Beta1.26

52-Week Range

$60.55

$102.62

Current: $95.84

Data from Yahoo Finance · refreshed every 4 hours

DCF model · 10-yr forecast

Estimates depend entirely on your assumptions. Adjust the inputs below to explore scenarios.

📊 Adjust the assumptions below to calculate an estimated fair value

Projection Period

Revenue Growth Rate

7%analyst est. 7.0%

0%100%

Growth Decay Rate

15%

0% (no decay)50% (fast decay)

Terminal Growth Rate

3.0%

0%5%

FCF Margin

2.4%current: 2.4%

1%50%

Discount Rate (WACC)

8.0%typical: 8% large caps · 10% growth

5%20%

Model: 10-year DCF · 3.0% terminal growth · Based on Yahoo Finance data

LLYVK: Held by 0 superinvestors · 3 congress member trades

$1,001 - $15,0002025-12-16

$1,001 - $15,0002025-12-16

$1,001 - $15,0002025-07-01