← Top Holdings
MRAAY
CUSIP: MRAAY
No superinvestors currently hold this stock.
📊 Fundamentals
Market Cap$102.5B
P/E Ratio80.4x
Above market avg
P/FCF0.9x
EPS (TTM)$0.35
Revenue (TTM)$1.8T
Profit Margin12.78%
Div Yield0.72%
Beta1.25
52-Week Range
$6.95
$38.72
Current: $28.15
Data from Yahoo Finance · refreshed every 4 hours
💰 DCF Calculator
DCF model · 10-yr forecastEstimates depend entirely on your assumptions. Adjust the inputs below to explore scenarios.
📊 Adjust the assumptions below to calculate an estimated fair value
Projection Period
Revenue Growth Rate
16%analyst est. 16.3%
0%100%
Growth Decay Rate
15%
0% (no decay)50% (fast decay)
Terminal Growth Rate
3.0%
0%5%
FCF Margin
6.1%current: 6.1%
1%50%
Discount Rate (WACC)
8.0%typical: 8% large caps · 10% growth
5%20%
Model: 10-year DCF · 3.0% terminal growth · Based on Yahoo Finance data
🏛️ Congressional Trades
MRAAY: Held by 0 superinvestors · 2 congress member trades
$1,001 - $15,0002025-04-21
$1,001 - $15,0002025-03-03