← Top Holdings

NSPINSPERITY INC

CUSIP: 45778Q107

1

Guru Owners

$4.9M

Total Value Held

181,336

Total Shares

$4.9M
0.04%

📊 Fundamentals

Market Cap$1.7B
Forward P/E16.3x
P/FCF20.5x
EPS (TTM)$-0.68
Revenue (TTM)$6.8B
Profit Margin-0.36%
Div Yield5.27%
Beta0.57

52-Week Range

$18.57
$62.34

Current: $45.55

Data from Yahoo Finance · refreshed every 4 hours

📊 Holdings Over Time

How superinvestor ownership has changed across quarters

$0$2.9M$5.9M$8.8M$11.8MQ1 '24Q2 '24Q3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26

Quarter-by-Quarter Activity

Q1 '261 owners · $4.9M
INCREASEDTom Gayner$4.9M
Q4 '252 owners · $6.9M
INCREASEDTom Gayner$5.9M
NEWRay Dalio$1.0M
Q3 '251 owners · $6.5M

No changes

Q2 '251 owners · $7.9M

No changes

Q1 '251 owners · $11.8M

No changes

Q4 '241 owners · $10.2M
REDUCEDTom Gayner$10.2M

💰 DCF Calculator

DCF model · 10-yr forecast

Estimates depend entirely on your assumptions. Adjust the inputs below to explore scenarios.

📊 Adjust the assumptions below to calculate an estimated fair value
Projection Period
Revenue Growth Rate
5%analyst est. 5.1%
0%100%
Growth Decay Rate
15%
0% (no decay)50% (fast decay)
Terminal Growth Rate
3.0%
0%5%
FCF Margin
1.2%current: 1.2%
1%50%
Discount Rate (WACC)
8.0%typical: 8% large caps · 10% growth
5%20%

Model: 10-year DCF · 3.0% terminal growth · Based on Yahoo Finance data