← Top Holdings

NSPINSPERITY INC

CUSIP: 45778Q107

2

Guru Owners

$6.9M

Total Value Held

179,083

Total Shares

$5.9M
0.05%
$1.0M
0.00%

📊 Fundamentals

Market Cap$839.8M
Forward P/E7.2x
EPS (TTM)$-0.19
Revenue (TTM)$6.8B
Profit Margin-0.10%
Div Yield10.78%
Beta0.55

52-Week Range

$20.42
$95.98

Current: $22.26

Data from Yahoo Finance · refreshed every 4 hours

📊 Holdings Over Time

How superinvestor ownership has changed across quarters

$0$2.9M$5.9M$8.8M$11.8MQ1 '24Q2 '24Q3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25

Quarter-by-Quarter Activity

Q4 '252 owners · $6.9M
INCREASEDTom Gayner$5.9M
NEWRay Dalio$1.0M
Q3 '251 owners · $6.5M

No changes

Q2 '251 owners · $7.9M

No changes

Q1 '251 owners · $11.8M

No changes

Q4 '241 owners · $10.2M
REDUCEDTom Gayner$10.2M
Q3 '241 owners · $6.2M
INCREASEDTom Gayner$6.2M

💰 DCF Calculator

DCF model · 10-yr forecast

Estimates depend entirely on your assumptions. Adjust the inputs below to explore scenarios.

⚠️ This company currently has negative free cash flow. The valuation assumes it will improve.
📊 Adjust the assumptions below to calculate an estimated fair value
Projection Period
Revenue Growth Rate
7%analyst est. 7.0%
0%100%
Growth Decay Rate
15%
0% (no decay)50% (fast decay)
Terminal Growth Rate
3.0%
0%5%
FCF Margin
5.0%current: -4.5%
1%50%
Discount Rate (WACC)
8.0%typical: 8% large caps · 10% growth
5%20%

Model: 10-year DCF · 3.0% terminal growth · Based on Yahoo Finance data