← Top Holdings

NTLAINTELLIA THERAPEUTICS INC

CUSIP: 45826J105

1

Guru Owners

$2.0M

Total Value Held

223,166

Total Shares

$2.0M
0.01%

📊 Fundamentals

Market Cap$1.6B
Forward P/E-4.6x
EPS (TTM)$-3.81
Revenue (TTM)$67.7M
Profit Margin0.00%
Beta2.02

52-Week Range

$5.90
$28.25

Current: $13.44

Data from Yahoo Finance · refreshed every 4 hours

💰 DCF Calculator

DCF model · 10-yr forecast

Estimates depend entirely on your assumptions. Adjust the inputs below to explore scenarios.

⚠️ This company currently has negative free cash flow. The valuation assumes it will improve.
📊 Adjust the assumptions below to calculate an estimated fair value
Projection Period
Revenue Growth Rate
100%analyst est. 302.8%
0%100%
Growth Decay Rate
15%
0% (no decay)50% (fast decay)
Terminal Growth Rate
3.0%
0%5%
FCF Margin
5.0%current: -344.7%
1%50%
Discount Rate (WACC)
8.0%typical: 8% large caps · 10% growth
5%20%

Model: 10-year DCF · 3.0% terminal growth · Based on Yahoo Finance data