← Top Holdings
SCWO374WATER INC
CUSIP: 88583P203
1
Guru Owners
$20K
Total Value Held
10,000
Total Shares
| Investor | Fund | Shares | Value▼ | % of Portfolio | Rpt Price | Period |
|---|---|---|---|---|---|---|
| Matrix Asset Advisors | 10000 | $20K | 0.00% | $2.04 | Q4 2025 |
📊 Fundamentals
Market Cap$56.9M
Forward P/E-54.4x
EPS (TTM)$-1.38
Revenue (TTM)$215,037
Profit Margin0.00%
Beta-0.17
52-Week Range
$1.60
$10.90
Current: $3.27
Data from Yahoo Finance · refreshed every 4 hours
💰 DCF Calculator
DCF model · 10-yr forecastEstimates depend entirely on your assumptions. Adjust the inputs below to explore scenarios.
⚠️ This company currently has negative free cash flow. The valuation assumes it will improve.
📊 Adjust the assumptions below to calculate an estimated fair value
Projection Period
Revenue Growth Rate
10%
0%100%
Growth Decay Rate
15%
0% (no decay)50% (fast decay)
Terminal Growth Rate
3.0%
0%5%
FCF Margin
5.0%current: -4059.4%
1%50%
Discount Rate (WACC)
8.0%typical: 8% large caps · 10% growth
5%20%
Model: 10-year DCF · 3.0% terminal growth · Based on Yahoo Finance data