UAUNDER ARMOUR INC

CUSIP: 904311206

Guru Owners

$45.4M

Total Value Held

9.5M

Total Shares

Investor	Fund	Shares	Value▼	% of Portfolio	Rpt Price	Period
Prem Watsa	Fairfax Financial Holdings	9457355	$45.4M	2.18%	$4.80	Q4 2025

$45.4M

2.18%

📊 Fundamentals

Market Cap$2.7B

Forward P/E16.9x

EPS (TTM)$-1.22

Revenue (TTM)$5.0B

Profit Margin-10.44%

Beta1.77

52-Week Range

$3.95

$7.91

Current: $6.41

Data from Yahoo Finance · refreshed every 4 hours

DCF model · 10-yr forecast

Estimates depend entirely on your assumptions. Adjust the inputs below to explore scenarios.

⚠️ This company currently has negative free cash flow. The valuation assumes it will improve.

📊 Adjust the assumptions below to calculate an estimated fair value

Projection Period

Revenue Growth Rate

2%analyst est. 1.7%

0%100%

Growth Decay Rate

15%

0% (no decay)50% (fast decay)

Terminal Growth Rate

3.0%

0%5%

FCF Margin

5.0%current: -7.8%

1%50%

Discount Rate (WACC)

8.0%typical: 8% large caps · 10% growth

5%20%

Model: 10-year DCF · 3.0% terminal growth · Based on Yahoo Finance data