← Top Holdings

WHDCACTUS INC

CUSIP: 127203107

1

Guru Owners

$6.5M

Total Value Held

141,286

Total Shares

$6.5M
5.05%

📊 Fundamentals

Market Cap$3.8B
P/E Ratio22.7x
Near market avg
Forward P/E16.1x
EPS (TTM)$2.41
Revenue (TTM)$1.1B
Profit Margin15.38%
Div Yield1.02%
Beta1.32

52-Week Range

$33.20
$59.25

Current: $54.79

Data from Yahoo Finance · refreshed every 4 hours

💡 Trades at 22.7x trailing earnings → 16.1x forward · 15.4% profit margin

📊 Holdings Over Time

How superinvestor ownership has changed across quarters

$0$4.6M$9.3M$13.9M$18.6MQ3 '24Q1 '25Q2 '25Q3 '25Q4 '25

Quarter-by-Quarter Activity

Q4 '251 owners · $6.5M
REDUCEDTom Bancroft$6.5M
Q3 '251 owners · $10.4M
REDUCEDTom Bancroft$10.4M
Q2 '251 owners · $15.6M
INCREASEDTom Bancroft$15.6M
Q1 '252 owners · $18.6M
NEWTom Bancroft$10.9M
INCREASEDRay Dalio$7.7M
Q3 '241 owners · $9.5M

No changes

💰 DCF Calculator

DCF model · 10-yr forecast

Estimates depend entirely on your assumptions. Adjust the inputs below to explore scenarios.

⚠️ This company currently has negative free cash flow. The valuation assumes it will improve.
📊 Adjust the assumptions below to calculate an estimated fair value
Projection Period
Revenue Growth Rate
7%analyst est. 6.5%
0%100%
Growth Decay Rate
15%
0% (no decay)50% (fast decay)
Terminal Growth Rate
3.0%
0%5%
FCF Margin
5.0%current: -18.0%
1%50%
Discount Rate (WACC)
8.0%typical: 8% large caps · 10% growth
5%20%

Model: 10-year DCF · 3.0% terminal growth · Based on Yahoo Finance data