WKWORKIVA INC

CUSIP: 98139A105

Guru Owners

$67.1M

Total Value Held

778,248

Total Shares

Investor	Fund	Shares	Value▼	% of Portfolio	Rpt Price	Period
Mairs & Power	Mairs & Power	727994	$62.8M	0.60%	$86.25	Q4 2025
Ray Dalio	Bridgewater Associates	50254	$4.3M	0.02%	$86.25	Q4 2025

Mairs & Power

$62.8M

0.60%

Ray Dalio

$4.3M

0.02%

📊 Fundamentals

Market Cap$3.3B

Forward P/E17.3x

P/FCF24.0x

EPS (TTM)$-0.47

Revenue (TTM)$884.6M

Profit Margin-2.96%

Beta0.68

52-Week Range

$51.99

$97.09

Current: $58.10

Data from Yahoo Finance · refreshed every 4 hours

📊 Holdings Over Time

How superinvestor ownership has changed across quarters

Quarter-by-Quarter Activity

Q4 '252 owners · $67.1M

REDUCEDMairs & Power$62.8M

INCREASEDRay Dalio$4.3M

Q3 '252 owners · $65.4M

NEWMairs & Power$65.2M

NEWRay Dalio$210K

SOLDLee Ainslie

Q4 '241 owners · $30.7M

No changes

💰 DCF Calculator

DCF model · 10-yr forecast

Estimates depend entirely on your assumptions. Adjust the inputs below to explore scenarios.

📊 Adjust the assumptions below to calculate an estimated fair value

Projection Period

Revenue Growth Rate

16%analyst est. 15.5%

0%100%

Growth Decay Rate

15%

0% (no decay)50% (fast decay)

Terminal Growth Rate

3.0%

0%5%

FCF Margin

15.6%current: 15.6%

1%50%

Discount Rate (WACC)

8.0%typical: 8% large caps · 10% growth

5%20%

Model: 10-year DCF · 3.0% terminal growth · Based on Yahoo Finance data