WLFCWILLIS LEASE FIN CORP

CUSIP: 970646105

No superinvestors currently hold this stock.

📊 Fundamentals

Market Cap$1.4B

P/E Ratio10.7x

Below market avg

Forward P/E12.1x

EPS (TTM)$16.66

Revenue (TTM)$674.4M

Profit Margin18.18%

Div Yield0.90%

Beta0.67

52-Week Range

$114.01

$207.05

Current: $177.89

Data from Yahoo Finance · refreshed every 4 hours

💡 Trades at 10.7x trailing earnings → 12.1x forward · 18.2% profit margin

How superinvestor ownership has changed across quarters

Q3 '251 owners · $353K

Q2 '251 owners · $753K

No changes

DCF model · 10-yr forecast

Estimates depend entirely on your assumptions. Adjust the inputs below to explore scenarios.

⚠️ This company currently has negative free cash flow. The valuation assumes it will improve.

📊 Adjust the assumptions below to calculate an estimated fair value

Projection Period

Revenue Growth Rate

1%analyst est. 0.9%

0%100%

Growth Decay Rate

15%

0% (no decay)50% (fast decay)

Terminal Growth Rate

3.0%

0%5%

FCF Margin

5.0%current: -39.3%

1%50%

Discount Rate (WACC)

8.0%typical: 8% large caps · 10% growth

5%20%

Model: 10-year DCF · 3.0% terminal growth · Based on Yahoo Finance data