← Top Holdings

ATAIATAIBECKLEY INC

CUSIP: 04650F101

1

Guru Owners

$149K

Total Value Held

42,112

Total Shares

$149K
0.00%

📊 Fundamentals

Market Cap$1.9B
Forward P/E-11.5x
EPS (TTM)$-2.97
Revenue (TTM)$3.5M
Profit Margin0.00%
Beta1.57

52-Week Range

$2.53
$6.75

Current: $5.19

Data from Yahoo Finance · refreshed every 4 hours

💰 DCF Calculator

DCF model · 10-yr forecast

Estimates depend entirely on your assumptions. Adjust the inputs below to explore scenarios.

⚠️ This company currently has negative free cash flow. The valuation assumes it will improve.
📊 Adjust the assumptions below to calculate an estimated fair value
Projection Period
Revenue Growth Rate
0%analyst est. -73.0%
0%100%
Growth Decay Rate
15%
0% (no decay)50% (fast decay)
Terminal Growth Rate
3.0%
0%5%
FCF Margin
5.0%current: -1592.0%
1%50%
Discount Rate (WACC)
8.0%typical: 8% large caps · 10% growth
5%20%

Model: 10-year DCF · 3.0% terminal growth · Based on Yahoo Finance data